The classroom site fund budget limit for each school district is the sum of the following:
1. The allocation that is computed for the school district pursuant to section 15-977, subsection G, paragraph 2.
2. The unexpended budget balance from the classroom site fund for the prior fiscal year.
3. The net interest earned on monies in the classroom site fund during the prior fiscal year.