(1) The total budget for this program in its first year of operation shall be: Three (3) new recreation programs at twenty-five thousand dollars ($25,000) each; and
(2) Administrative costs of eight thousand dollars ($8,000) for each department; for a total of ninety-nine thousand dollars ($99,000) expended by the state in the first year of the program.
(3) The implementation of this part is subject to funding in the general appropriations act.